Equity Research Report: Data Patterns (India) Ltd.
Date: February 7, 2026
Current Market Price (CMP): ₹2,724 (NSE)
Market Cap: ₹15,248 Cr
Sector: Aerospace & Defence Electronics
1️⃣ Business Model & Work
- Core Business: Data Patterns (India) Limited ek vertically integrated “Defence & Aerospace Electronics Solutions Provider” hai. Ye company radars, electronic warfare (EW) suites, avionics, aur missile testers design aur manufacture karti hai.
- Unique Selling Proposition (USP): Ye India ki un chuninda private companies me se hai jo product cycle ke har stage ko control karti hai—Design se lekar Manufacturing, Assembly, aur Testing tak. Inka focus “Indigenously Developed” products par hai (Made in India).
- Revenue Mix:
- Main Source: Sales of goods (Radars, EW systems, Avionics) and Services (Maintenance/AMC).
- Clientele: DRDO, MoD (Ministry of Defence), BrahMos Aerospace, HAL, aur ISRO.
- Export vs Domestic: Major revenue domestic defence contracts se aata hai, lekin company actively export markets (Europe & Friendly Foreign Countries) ko target kar rahi hai.
2️⃣ Industry & Sector Analysis
- Current Status (Feb 2026): Indian Defence sector ek mixed phase me hai. Jahan “Atmanirbhar Bharat” aur indigenization ka long-term trend strong hai, wahin recent Budget 2026 (Feb 1, 2026) ne market expectations ko miss kiya hai (Defence Capex growth lower than expected), jisse short-term volatility bani hui hai.
- Cyclical or Secular?: Secular Growth. Geopolitical tensions aur government ka import ban (negative indigenization list) local players ke liye agle 5-10 saal tak demand ensure karta hai.
- Growth Drivers:
- Modernization: Legacy equipment ko modern electronics se replace karna.
- Indigenization Lists: Defence Ministry dwara imported items par ban lagana Data Patterns jaise domestic players ke liye direct order flow banata hai.
3️⃣ Latest Financial Performance (Consolidated)
Latest Results (Q3 FY26 – Dec 2025):
Company ne Q3 FY26 me strong numbers report kiye hain, jo recent market gloom ke bawajood stock ko support kar rahe hain.
| Metric | Q3 FY26 (Dec ’25) | Q3 FY25 (Dec ’24) | YoY Growth | Q2 FY26 (Sep ’25) | QoQ Growth |
| Revenue | ₹173 Cr | ₹117 Cr | +48% | ₹307 Cr | -43% |
| EBITDA | ₹78 Cr | ₹54 Cr | +44% | ₹69 Cr | +13% |
| EBITDA Margin | 44.8% | 46.2% | -140 bps | 22.3% | +2250 bps |
| Net Profit (PAT) | ₹58 Cr | ₹45 Cr | +31% | ₹49 Cr | +18% |
(Source: BSE/NSE Filings & Media Reports, Feb 2026)
Historical Performance (Annual Trend):
| Year | Revenue (Cr) | Net Profit (Cr) | OPM % | EPS (₹) |
| FY25 (Est) | ~₹755 Cr | ~₹222 Cr | ~41% | ~39.6 |
| FY24 | ₹566 Cr | ₹182 Cr | 41% | 32.5 |
| FY23 | ₹463 Cr | ₹124 Cr | 39% | 23.0 |
| FY22 | ₹315 Cr | ₹94 Cr | 45% | 30.7 |
| FY21 | ₹227 Cr | ₹56 Cr | 41% | 59.4 |
- Free Cash Flow: Company ka cash flow volatile hai due to heavy working capital requirements (inventory and receivables) jo defence contracts me common hai.
- Debt Status: Company is virtually Debt Free (Net Debt Zero), with significant cash on books (~₹264 Cr as of Dec ’25).
4️⃣ Management & Shareholding (Latest – Dec 2025)
- Promoters: 42.41% holding. Stable stake indicates confidence. (Promoter family: Rangarajan & Rekha Murthy).
- FIIs (Foreign Investors): 11.55%. (Recent slight increase/stable).
- DIIs (Domestic Inst.): 10.27%. Mutual Funds ka interest bana hua hai.
- Public: 35.77%.
- Governance: Management track record clean raha hai. Execution capabilities strong hain, jo record order book delivery me dikh raha hai.
5️⃣ Valuation (Feb 7, 2026 Data)
- Current PE Ratio: ~61.7x (TTM).
- Industry PE: ~48x (Sector average).
- Peer Comparison:
- HAL: Trading at lower valuations (~35x PE) due to large base.
- Bharat Dynamics: Higher valuation (~80x PE) due to missile order visibility.
- Data Patterns: Premium valuation command karta hai kyunki iska operating margin (40%+) industry me best-in-class hai aur growth rate high hai.
- Fair Value Assessment: Historically, stock 50x-65x PE band me trade karta hai. Current valuation (61x) expensive side par hai, lekin strong Q3 results aur record order book is premium ko sustain kar rahe hain.
6️⃣ Future Growth Triggers (3–5 Years)
- Record Order Book: Current order book ₹1,868 Cr ke historic high par hai (approx 2.5x of FY25 Revenue), jo revenue visibility deta hai.
- Product Expansion: Company BrahMos missile program, Light Combat Aircraft (Tejas), aur Arudhra Radar jaise critical projects ka hissa hai.
- Export Potential: Europe aur friendly nations se export orders (development contracts) milne shuru ho gaye hain, jo future me bada growth engine ban sakta hai.
- Capacity Expansion: Chennai facility expansion plan execution stage me hai to handle larger volume orders.
7️⃣ Present Situation (Current Outlook)
- News Impact (Feb 2026):
- Negative: Budget 2026 (Feb 1) me defence capital outlay expectations se kam raha, jisse poora defence sector (BDL, HAL, Data Patterns) pressure me aaya aur stock ~14% correct hua tha.
- Positive: Q3 FY26 Results (Feb 6) me revenue/profit beat aur robust order book commentary ne stock ko wapas rebound karaya hai (Recent +7-9% rally).
- Outlook: Short-term me volatility rahegi due to post-budget sentiment. Lekin fundamental story (Order Book + Margins) intact hai.
8️⃣ Risk & Red Flags
- Working Capital Cycle: Defence business me payments delay hote hain (High Receivables Days). Agar working capital cycle bigadta hai, to cash flows par asar padega.
- Client Concentration: Revenue ka bada hissa Government (DRDO/MoD) contracts par dependent hai. Policy change ya project delays seedha impact dalenge.
- Valuation Risk: 60x+ PE par “margin of safety” kam hai. Agar quarter-on-quarter growth me thodi bhi kami aayi, to stock sharp correction dikha sakta hai.
9️⃣ Final Verdict
- Summary: Data Patterns ek high-quality, high-margin niche player hai defence electronics me. Balance sheet clean hai (zero debt) aur order book life-time high par hai.
- Long-term Investors: HOLD / BUY on Dips. Structural story intact hai. Agar stock budget volatility me girta hai (near ₹2,400-2,500 levels), to ye accumulation zone ho sakta hai.
- Conservative Investors: AVOID. Current valuation (61x PE) aur sector volatility high hai.
- Aggressive Investors: Current levels (₹2,724) par entry risky hai. Breakout above ₹2,800 or dip to ₹2,550 ka wait karein.
- Target Range (12 Months): Based on 25% earnings growth estimate → ₹3,100 – ₹3,300.
Would you like me to compare Data Patterns with other defence peers like Astra Microwave or Zen Technologies?
Disclaimer: Ye article sirf educational purpose ke liye hai. Kisi bhi nivesh se pehle apne Financial Advisor se salah zarur lein.